GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Southwest Airlines Co (NYSE:LUV) » Definitions » Enterprise Value

LUV (Southwest Airlines Co) Enterprise Value : $20,526 Mil (As of Jul. 18, 2025) ***


View and export this data going back to 1973. Start your Free Trial

What is Southwest Airlines Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Southwest Airlines Co's Enterprise Value is $20,526 Mil. Southwest Airlines Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was $895 Mil. Therefore, Southwest Airlines Co's EV-to-EBIT ratio for today is 22.93.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Southwest Airlines Co's Enterprise Value is $20,526 Mil. Southwest Airlines Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was $2,540 Mil. Therefore, Southwest Airlines Co's EV-to-EBITDA ratio for today is 8.08.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Southwest Airlines Co's Enterprise Value is $20,526 Mil. Southwest Airlines Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was $27,582 Mil. Therefore, Southwest Airlines Co's EV-to-Revenue ratio for today is 0.74.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Southwest Airlines Co's Enterprise Value is $20,526 Mil. Southwest Airlines Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was $-562 Mil. Therefore, Southwest Airlines Co's EV-to-FCF ratio for today is -36.52.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Southwest Airlines Co Enterprise Value Historical Data

The historical data trend for Southwest Airlines Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southwest Airlines Co Enterprise Value Chart

Southwest Airlines Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26,386.99 22,143.42 17,138.98 14,953.30 19,280.22

Southwest Airlines Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,112.06 16,248.88 17,483.21 19,280.22 19,015.03

Competitive Comparison of Southwest Airlines Co's Enterprise Value

For the Airlines subindustry, Southwest Airlines Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co's Enterprise Value Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Enterprise Value falls into.


;
;

Southwest Airlines Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Southwest Airlines Co's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Southwest Airlines Co's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Southwest Airlines Co  (NYSE:LUV) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Southwest Airlines Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=20526.006/895
=22.93

Southwest Airlines Co's current Enterprise Value is $20,526 Mil.
Southwest Airlines Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $895 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Southwest Airlines Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=20526.006/2540
=8.08

Southwest Airlines Co's current Enterprise Value is $20,526 Mil.
Southwest Airlines Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $2,540 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Southwest Airlines Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=20526.006/27582
=0.74

Southwest Airlines Co's current Enterprise Value is $20,526 Mil.
Southwest Airlines Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $27,582 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Southwest Airlines Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=20526.006/-562
=-36.52

Southwest Airlines Co's current Enterprise Value is $20,526 Mil.
Southwest Airlines Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-562 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Southwest Airlines Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of Southwest Airlines Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Southwest Airlines Co Business Description

Address
P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates nearly 800 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights operated in a single, open-seating cabin configuration in a point-to-point network. In late 2025, Southwest will modify its cabins to offer some seats with extra legroom and will update its ticketing process and merchandising to offer assigned seats and more fare categories including a basic economy class that will more directly compete with other airlines' offerings.
Executives
David P Hess director 390 PARK AVENUE, NEW YORK NY 10022
Christopher P. Reynolds director 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Linda B. Rutherford officer: EVP People and Communications 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Roy Blunt director 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Elaine Mendoza director 2223 POSTOAK COURT, SAN ANTONIO TX 78248
Eduardo F Conrado director 1303 E. ALGONQUIN ROAD, SCHAUMBURG IL 60196
Ryan C. Green officer: EVP, Chief Commercial Officer 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Jill A. Soltau director 123 SOUTH FRONT STREET, MEMPHIS TN 38103
John T Montford director C/O SOUTHWEST AIRLINES CO, 2702 LOVE FIELD DR PO BOX 36611, DALLAS TX 75235-1611
Thomas W. Gilligan director C/O KB HOME, 10990 WILSHIRE BOULEVARD, 7TH FLOOR, LOS ANGELES CA 90024
Robert E Jordan officer: EVP - Strategy and Planning C/O SOUTHWEST AIRLINES CO., 2702 LOVE FIELD DRIVE, DALLAS TX 75235
Gregory D Wells officer: EVP, Daily Operations 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Alan Kasher officer: EVP Daily Operations 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Mark R Shaw officer: SVP,Gen Counsel,Corp.Secretary 2702 LOVE FIELD DRIVE, HDQ 4GC, DALLAS TX 75235
Tammy Romo officer: SR VP Finance & CFO C/O SOUTHWEST AIRINES CO., 2702 LOVE FIELD DR., DALLAS TX 75235